| Unit | # Units | Total Rents | | Apartments | 7 | $29,976 | | Offices | | | | Stores | | | | Other | | | | Lease | No | | |
|
| Est. Expenses/Est. Income | | Taxes | $4,905 | Sch. Gross Inc | $29,976 | | Ins. | $700 | Oper. Exp | $7,899 | | Water/Sewer | $694 | Net. Oper. Inc | $22,077 | | Utilities | $650 | | | | Miscellaneous | $950 | | | | Total Operating Exp | $7,899 | | | |
|
| Heating | Forced Air | | Heat Fuel | Natural Gas | | Cost(Yr.) | | | Water | Municipal | | Well Depth | | | Sewer | Municipal | | Septic Size | | | W.Heater | Gas | | Size (Gal.) | 40 | | Electric | Circuit Breakers, Fuses | | Amps | | | Util. Incl. in Actual Rents | | Electric | No | Gas | No | Heat | No | Water | Yes | |
|
| General Exterior Information |
| | | | | Ex. Siding: | Aluminum | | | | Roof: | Asphalt, Shingles | R. Age(yrs.): | 12 | | Driveway: | Blacktop, Stone | | | | Garage: | None | Stalls: | 0 | |
|
| General Interior Information | | Basement | Concrete(floor), Dirt (floor) | | | Foundation | Other, Stone | | | Attic | Unfinished | | | Insulation | Fiberglass, Partial, Unknown | | | | | | | | | | | | | | | | | | |
|
|
| | Near | 4th Street | List Date | 06/14/2006 | | Color | White | List Price | $227,000 | | Lot Size | 132 x 180 | | | | | | | | | | | | Road Front. | 312 | # of Floors: | 2 | | Age: | 80+ | | | | County: | Herkimer | | | | School: | Ilion | | | | School Bus: | No | | | | Zoning | Residential | Survey: | No | | Flood Zone: | No | Sq. Feet | 4528 | | Appear./Int.: | Average | Appear./Ext.: | Average | |
|
| 7 heating units. Owner pays electric & hot water in two apartments, all others are separate. All appliances included. Supplies and tools in shed and cellar not included in sale. One month tenants securicty for all apts. at local bank. Seller will be doing a 1031-exchange. | |
|
| Assessed Value | $103,300 | | | Special Assessment | | | | Town & County | $1,162 | 05/06 | | School | $1,691 | 05/06 | | Village/City | $2,052 | 06/07 | | TOTAL: | $4,905 | | |
|
| Owner: | Becker Saratoga Group Inc., | | | | | | Owners Address: | PO Box 3029, Schenectady, NY 12303 | | | | | | Attorney: | | | | | | | Deed Type: | Warranty | | | | | | Deed Book/Page: | 804/247 | | | | | | Tax Map#: | 119.52-2-21 | | | | | | Possession: | At Close | | | | | | Showing Instr: | Call broker | | | | | | Special Instr: | Proof of income required before showing or tenant contact | | | | | | L/C: | | | | | | S/C: | 3 | | | | | | B/B: | 3 | | | | | | Sign | No | | | | | |
|
|
|