| Unit | # Units | Total Rents | | Apartments | 2 | $1,200 | | Offices | | | | Stores | 1 | $700 | | Other | | | | Lease | No | | |
| | Est. Expenses/Est. Income | | Taxes | $5,133 | Sch. Gross Inc | $22,800 | | Ins. | $1,350 | Oper. Exp | $15,200 | | Water/Sewer | $1,600 | Net. Oper. Inc | $7,600 | | Utilities | $6,000 | | | | Miscellaneous | $1,200 | | | | Total Operating Exp | $15,283 | | | |
| | Heating | Hot Water | | Heat Fuel | Natural Gas | | Cost(Yr.) | $6,000 | | Water | Municipal | | Well Depth | | | Sewer | Municipal | | Septic Size | | | W.Heater | Gas | | Size (Gal.) | | | Electric | Circuit Breakers | | Amps | 100 | | Util. Incl. in Actual Rents | | Electric | No | Gas | No | Heat | Yes | Water | Yes | |
| | General Exterior Information | | | | | | Ex. Siding: | Brick | | | | Roof: | Flat, Rubber | R. Age(yrs.): | new | | Driveway: | Shared/Common | | | | Garage: | None | Stalls: | | |
| | General Interior Information | | Basement | Concrete(floor), Full | | | Foundation | Stone | | | Attic | None | | | Insulation | Full(assumed) | | | | | | | | | | | | | | | | | | |
| |
| | Near | W. Albany St. | List Date | 08/14/2007 | | Color | Green | List Price | $169,000 | | Lot Size | 26x168 | | | | | | | | | | | Bath(s) | 3.5 | | Road Front. | 26 | | | | Age: | | | | | County: | Herkimer | | | | School: | Herkimer | # of Floors: | 3 | | School Bus: | Yes | | | | Zoning | Commercial | Survey: | No | | Flood Zone: | No | Sq. Feet | 0 | | Appear./Int.: | Good | Appear./Ext.: | Very Good | |
| | Includes store front w/900 sq. ft, includes kitchen (no appliances stay). Also includes 2 apts, 3rd floor has 5 bedrooms, 2 baths, appliances stay, 2nd floor has 4 bedrooms, 1 bath-no appliances stay. Fully occupied. Some new vinyl windows. Make the store front business to your liking-College Town-USA. Reasonably priced at $169,000. | |
| | Assessed Value | $128,800 | | | Special Assessment | | | | Town & County | $1,116 | 2007 | | School | $2,733 | 06-07 | | Village/City | $1,283 | 2006 | | TOTAL: | $5,132 | | |
| | Owner: | Supon Chowdhury/Levosier Disa, | | | | | | Owners Address: | 4137 Farley St. Elmhurst, NY 11373 | | | | | | Attorney: | | | | | | | Deed Type: | Warranty | | | | | | Deed Book/Page: | 1077/278 | | | | | | Tax Map#: | 120.25-1-37-1 | | | | | | Possession: | At Close | | | | | | Showing Instr: | Call agent | | | | | | Special Instr: | 24 Hrs notice to show | | | | | | L/C: | | | | | | S/C: | 0.05 | | | | | | B/B: | 0.01 | | | | | | Sign | No | | | | | |
| |
|